Assumptions:
Monthly Salary(Basic + DA) = ₹1,00,000
NAV (unit price) starts at ₹10 and increases slowly by ₹0.1 every month.
1. Monthly Contributions
UPS: Govt 10% ($10,000) + Employee 10% ($10,000) = ₹20,000
NPS: Govt 14% ($14,000) + Employee 10% ($10,000) = ₹24,000
Difference: Govt contributes ₹4,000 less in UPS.
2. How Contributions Work
Every month, the contribution buys units based on the NAV (just like mutual funds).
Example: In Month 1, NAV = ₹10 → ₹20,000 contribution buys 2,000 units.
3. After 2 Years Months
Extra Govt contribution (if in NPS) = ₹4,000 × 24 = ₹96,000
Because it’s invested, it grows to ₹1,06,312.36.
Return(Interest) = Rs.10,312.36 (=10.74%)
4. Switching from UPS → NPS
When subscriber switch after 24 months:
Govt
will pay ₹1,06,312.36 in the NPS Tier 1 Account of the Subscriber,
i.e., Govt is paying the missing 4% contribution for each month
($4,000/month) and Govt is also paying the investment returns (as per
default scheme) on this amount for the period spent in UPS.
- Result: Subscriber’s total corpus = same as if subscriber were in NPS from the start.
- Future Govt Contribution post switch facility becomes effective, will be at 14%.